DEAS PROPERTIES

Advertised Price - £120,000

Purchase Price - £119,000

Purchase Costs - £1,500

Refurbishment - £26,000

Done Up Value - £150,000

 

Rental Income - £1,100 (2 x £550)

Management - £110

Running Costs - £55

Cash Flow - £635

 

Yield - 9.1%

ROI - 28.2%